The PE Buyout Model — IRR, MOIC & Returns is a financial modeling software product available on the Whop marketplace, created by prabhsingh007 and launched in April 2026.

Complete leveraged buyout model built to PE standards. Pre-loaded with realistic deal assumptions. Swap in any target's numbers and get to sponsor IRR and MOIC in minutes. **7 tabs included:** - README — Model guide, IRR/MOIC definitions - Assumptions — Entry multiple, capital structure, operating drivers, exit multiple, hold period - Sources & Uses — Full transaction cap table: senior debt, sub debt, equity, fees - Operating Model — Revenue projection, EBITDA with margin expansion, FCF available for debt service - Debt Schedule — Tranche-by-tranche amortization (Term Loan + Sub Debt), net leverage by year - Returns — Exit EV, equity bridge, sponsor IRR & MOIC, IRR bridge waterfall - Output Summary — Deal tear sheet: entry stats, exit stats, return metrics **Built for:** PE analysts, leveraged finance & M&A banking associates. **Use it to model a 5-year buyout, stress-test exit multiple scenarios, or build an IRR bridge that breaks** down value creation across revenue growth, margin expansion, debt paydown, and multiple expansion. Color-coded to Wall Street standards. Print-ready deal tear sheet. *Built by an MBA candidate with PE investment analysis experience across institutional transactions.*

The PE Buyout Model — IRR, MOIC & Returns has is priced at $49 (one-time payment).

The PE Buyout Model — IRR, MOIC & Returns offers a 20% affiliate commission for promoters. Track The PE Buyout Model — IRR, MOIC & Returns's estimated revenue, member growth trends, and competitive market position on Whop Trends.